HOMEPROXYCONTENTS
AGMGRI INDEXDOWNLOADS

Group Segmental Analysis for the years ended 31 March

Foschini Limited and its subsidiaries

    RCS Financial Services   Retail   Consolidated  
    2007   2006   2007   2006   2007   2006  
    Rm   Rm   Rm   Rm   Rm   Rm  
REVENUE*                          
External   677,6   494,5   7 683,7   6 812,2   8 361,3   7 306,7  
Inter-segment   -   -   -   -   -   -  
Total revenue   677,6   494,5   7 683,7   6 812,2   8 361,3   7 306,7  
SEGMENT RESULT                          
Operating profit before finance charges   408,5   317,1   1 478,5   1 250,2   1 887,0   1 567,3  
External interest   (31,0)   (7,8)   (73,7)   (71,3)   (104,7)   (79,1)  
Inter-segment interest   (54,8)   (56,2)   54,8   56,2   -   -  
Interest paid   (85,8)   (64,0)   (18,9)   (15,1)   (104,7)   (79,1)  
Income tax expense   (99,4)   (73,5)   (490,9)   (405,7)   (590,3)   (479,2)  
Profit for the year   223,3   179,6   968,7   829,4   1 192,0   1 009,0  
* Includes retail turnover, interest received and other income                          
                           
SEGMENT ASSETS                          
Non-current assets   919,2   609,9   1 241,2   926,6   2 160,4   1 536,5  
Current assets   839,5   747,1   3 783,8   3 564,7   4 623,3   4 311,8  
Inter-segment assets (liabilities)   12,9   12,9   (12,9)   (12,9)   -   -  
Total assets   1 771,6   1 369,9   5 012,1   4 478,4   6 783,7   5 848,3  
SEGMENT LIABILITIES                          
Non-current liabilities   391,6   224,6   890,8   839,6   1 282,4   1 064,2  
Current liabilities   158,1   143,2   1 338,3   1 284,1   1 496,4   1 427,3  
Inter-segment liabilities (assets)   725,4   676,4   (725,4)   (676,4)   -   -  
    1 275,1   1 044,2   1 503,7   1 447,3   2 778,8   2 491,5  
SEGMENT INFORMATION                          
Capital expenditure   13,2   3,6   291,2   309,9   304,4   313,5  
Depreciation and amortisation   5,5   2,4   168,6   146,5   174,1   148,9  

All retail divisions within the group operate in an established retail market and are therefore considered to be subject to similar risks and rewards.

Segment revenue and expenses

Revenue and expenses that are directly attributable to segments are allocated to those segments. Those that are not directly attributable to segments are allocated on a reasonable basis.

Segment assets and liabilities

Segment assets include all operating assets used by a segment and consist principally of operating cash, receivables, inventories and property, plant and equipment, net of related allowances and accumulated impairments. While most such assets can be directly attributable to individual segments, the carrying amount of certain assets used jointly by two or more segments is allocated to the segments on a reasonable basis. Segment liabilities include all operating liabilities, and consist principally of trade payables, salaries and taxes currently payable and accruals.

Inter-segment transfers

Segment revenue, segment expenses and segment result include transfers between business segments. These transfers occur at market prices and are eliminated on consolidation.


^ top