31. |
EARNINGS PER SHARE |
|
|
| |
|
|
|
| |
|
2009 |
2008 |
| |
|
Rm |
Rm |
|
31.1 |
Basic and headline earnings per share |
|
|
| |
The calculation of basic and headline earnings per share at 31 March 2009 was based on profit for the year attributable to ordinary shareholders of Foschini Limited and headline earnings of R1 145,8 (2008: R1 128,4) million divided by the weighted average number of ordinary shares as follows: |
|
|
| |
|
|
|
| |
Profit attributable to equity holders of Foschini Limited |
1 145,8 |
1 128,4 |
| |
Headline earnings |
1 145,8 |
1 128,4 |
| |
Weighted average number of ordinary shares in issue |
204 774 314 |
206 282 464 |
| |
Earnings per ordinary share (cents) |
559,5 |
547,0 |
| |
Headline earnings per ordinary share (cents) |
559,5 |
547,0 |
| |
|
|
|
| 31.2 |
Diluted earnings and headline earnings per share |
|
|
| |
The calculation of diluted earnings and headline earnings per share at 31 March 2009 was based on profit for the year attributable to ordinary shareholders of Foschini Limited and headline earnings of R1 145,8 (2008: R1 128,4) million divided by the fully diluted weighted average number of ordinary shares as follows: |
|
|
| |
|
|
|
| |
Weighted average number of ordinary shares as above |
204 774 314 |
206 282 464 |
| |
Number of shares that would have been issued for no consideration |
2 401 781 |
3 451 496 |
| |
Weighted average number of ordinary shares used for dilution |
207 176 095 |
209 733 960 |
| |
Diluted earnings per ordinary share (cents) |
553,0 |
538,0 |
| |
Diluted headline earnings per ordinary share (cents) |
553,0 |
538,0 |
| |
|
|
|
32. |
OPERATING LEASE OBLIGATION |
|
|
| |
The group leases most of its trading premises under operating leases. |
|
|
| |
|
|
|
| |
Leases on trading premises are contracted for periods of between five and ten years, |
|
|
| |
with renewal options for a further five years, wherever possible. The lease agreements |
|
|
| |
for certain stores provide for a minimum annual rental payment and additional |
|
|
| |
payments determined on the basis of turnover. Turnover rentals, where applicable, |
|
|
| |
average approximately 4,5% of turnover. Rental escalations vary, but average at a rate |
|
|
| |
of approximately 8% per annum. |
|
|
| |
|
|
|
| |
At 31 March, future non-cancellable minimum lease rentals are as follows: |
|
|
| |
|
|
|
| |
Less than 1 year |
732,0 |
612,5 |
| |
More than 1 year and less than 5 years |
1 748,8 |
1 559,4 |
| |
More than 5 years |
123,5 |
49,4 |
| |
|
|
|
33. |
EMPLOYEE BENEFITS |
|
|
|
33.1 |
Share incentive schemes |
|
|
| |
Certain employees of the group participate in its share
incentive schemes. |
| |
|
|
|
| |
The scheme rules of the 1997 scheme provide that delivery and payment for the shares take place in three equal tranches on the second, fourth and sixth anniversary of the date on which the options were exercised.
The scheme rules of the 2007 scheme provide that, upon fulfilment of certain performance conditions, the share appreciation rights (SARs) may upon request, be converted from the third anniversary of the grant date.
The fair value of options and SARs granted and exercised after 7 November 2002 was determined using a binomial option-pricing model. The assumptions used in determining the fair value are as follows:
|
| |
|
|
|
| |
|
2009 |
2008 |
| |
Options granted and exercised during the financial year ending 31 March |
|
|
| |
Exercise price |
n/a |
R38,30 to R70,63 |
| |
Expected volatility |
n/a |
26,7% to 31,1% |
| |
Expected dividend yield |
n/a |
3,4% to 7,2% |
| |
Risk-free interest rate |
n/a |
8,1% to 9,5% |
| |
Share appreciation rights granted and exercised during the financial year ending 31 March |
|
|
| |
Exercise price |
R40,00 to R42,28 |
n/a |
| |
Expected volatility |
30,4% to 34,4% |
n/a |
| |
Expected dividend yield |
4,1% to 4,7% |
n/a |
| |
Risk-free interest rate |
9,5% to 10,4% |
n/a |
| |
|
|
|
| |
The group recognised total expenses of R25,7 (2008: R30,7) million related to these equity-settled share-based payment transactions during the year. |
| |
|
| |
Details of the share options and SARs outstanding at the end of the year are set out below. |
| |
|
| |
|
Number of share options |
| |
Foschini 1997 Share Option Scheme |
|
|
| |
Options exercised, subject to future delivery, at 1 April |
10 554 278 |
16 840 174 |
| |
Options exercised during the year, subject to future delivery |
|
325 000 |
| |
Put exercised by option holders |
(1 342 290) |
|
| |
Options forfeited during the year |
(266 339) |
(1 519 351) |
| |
Options delivered during the year |
(2 791 146) |
(5 091 545) |
| |
Options exercised, subject to future delivery, at 31 March |
6 154 503 |
10 554 278 |
| |
|
|
|
| |
|
|
Number of SARs |
| |
|
|
2009 |
2008 |
| |
Foschini 2007 Share Incentive Scheme |
|
|
|
| |
SARs granted, subject to fulfilment of conditions, at 1 April |
|
4 077 500 |
|
| |
SARs granted during the year, subject to fulfilment of conditions |
|
5 494 000 |
4 077 500 |
| |
SARs forfeited during the year |
|
(68 500) |
|
| |
SARs granted, subject to fulfilment of conditions, at 31 March |
|
9 503 000 |
4 077 500 |
| |
|
|
|
|
| |
Options in terms of the 1997 scheme will be delivered during the following financial years: |
|
|
| |
|
|
|
|
| |
Year |
Average price |
|
|
| |
2010 |
21,03 |
1 670 039 |
|
| |
2011 |
47,49 |
2 831 275 |
|
| |
2012 |
49,31 |
200 001 |
|
| |
2013 |
60,10 |
1 344 855 |
|
| |
2014 |
58,47 |
108 333 |
|
| |
|
|
6 154 503 |
|
| |
|
|
|
|
| |
Upon request, SARs in terms of the 2007 scheme may be converted from the following financial years: |
|
|
|
| |
|
|
|
|
| |
Year |
Average price |
|
|
| |
2011 |
41,87 |
4 009 000 |
|
| |
2012 |
41,36 |
5 494 000 |
|
| |
|
|
9 503 000 |
|
| |
|
|
|
|
| |
These schemes are administered by The Foschini Share Incentive Trust which holds shares in Foschini Limited as follows: |
|
|
|
| |
|
|
|
|
| |
Shares held at the beginning of the year |
|
11 883 952 |
11 667 877 |
| |
Shares delivered during the year |
|
(2 791 146) |
(5 091 545) |
| |
Shares purchased during the year |
|
|
5 307 620 |
| |
Shares held at the end of the year |
|
9 092 806 |
11 883 952 |
| |
|
|
|
|
| 33.2 |
Staff housing loans |
|
|
|
| |
Refer note 5. |
|
|
|
| |
|
|
|
|
| 33.3 |
Retirement funds |
|
|
|
| |
Foschini Group Retirement Fund: Defined contribution plan |
| |
The Foschini Group Retirement Fund, which is governed by the
provisions of the Pension Funds Act No. 24 of 1956, is a defined
contribution plan. It provides comprehensive retirement and associated
benefits for members and their dependants. |
| |
|
| |
All permanent employees of wholly-owned subsidiaries of Foschini Limited, excluding those that are members of the Namflex or Sibaya Funds, are members of the retirement fund. |
| |
|
| |
An actuarial valuation of the fund was performed as at 31 December 2006, in which the valuator reported that the fund was in a sound financial position. |
| |
|
| |
The actuarial valuation as at 31 December 2009 is due to be performed during the 2011 financial year. |
| |
|
| |
Investment Solutions Pension Fund: Defined contribution plan |
| |
All employees above an annually determined pensionable salary threshold pay 7,5% of their above-threshold earnings as contributions into this fund, which is an umbrella retirement funding arrangement. |
| |
|
| |
Investment Solutions Provident Fund: Defined contribution plan
|
| |
All employees above an annually determined pensionable salary
threshold are required to be members of this fund. The employer contributes
1,5% of employee’s earnings to this fund. |
| |
|
| |
Liberty Life Provident Fund: Defined contribution plan |
| |
Employees of RCS Investment Holdings (Proprietary) Ltd, a partially-owned subsidiary, are not members of The Foschini Group Retirement Fund, but receive comparable benefits from the Liberty Life Provident Fund. In addition, existing employees of the Massdiscounters credit business which was acquired during the year, remained as members of either the SACCAWU Provident Fund or the Liberty Life Pension Fund. |
| |
|
| |
Namflex Pension Fund: Defined contribution plan |
| |
All permanent employees in Namibia under normal retirement age are required to be members of the Namflex Pension Fund. This fund is a money purchase arrangement whereby the members pay 7,5% of their pensionable salary as contributions towards retirement benefits. |
| |
|
| |
Sibaya Pension Fund: Defined contribution plan |
| |
All permanent employees in Swaziland under normal retirement age are required to be members of the Sibaya Pension Fund, whereby members pay 7,5% of their pensionable salary as contributions to this fund. |
| |
|
| |
The employers and the members make equivalent contributions in respect of retirement benefits. In addition, the employers cover death and disability benefits, reinsurance, and administration and management costs. |
| |
|
| |
|
Number of members |
Contributions |
| |
|
|
|
2009 |
2008 |
| |
Summary per fund: |
2009 |
2008 |
Rm |
Rm |
| |
The Foschini Group Retirement Fund |
9 817 |
9 492 |
79,3 |
78,9 |
| |
Namflex Pension Fund |
214 |
208 |
1,3 |
1,2 |
| |
Swaziland Pension Fund |
|
10 |
|
|
| |
Sibaya Pension Fund |
9 |
|
|
|
| |
Liberty Life Provident Fund |
311 |
275 |
7,1 |
6,3 |
| |
Liberty Life Pension Fund |
57 |
|
0,4 |
|
| |
SACCAWU Provident Fund |
34 |
|
0,2 |
|
| |
Investment Solutions Pension Fund |
136 |
124 |
3,7 |
3,4 |
| |
Investment Solutions Provident Fund |
139 |
126 |
1,3 |
1,2 |
| |
|
10 717 |
10 235 |
93,3 |
91,0 |
| |
|
|
|
|
|
| 33.4 |
Medical aid |
|
|
|
|
| |
The Foschini Group Medical Aid Scheme: Defined benefit plan |
| |
The company and its wholly-owned subsidiaries operate a defined benefit medical aid scheme for the benefit of their permanent employees (excluding those employed in Namibia and Botswana). Membership of the scheme is voluntary, except for senior employees.
|
| |
|
|
|
|
|
| |
Total membership currently stands at 1 975 principal members. |
| |
|
|
|
|
|
| |
These costs are charged against income as incurred and amounted to R19,2 (2008: R20,1) million, with employees contributing a further R19,2 million to the fund. |
| |
|
|
|
|
|
| |
In respect of the year ended 31 December 2008, the scheme earned contributions of R42,9 million and reflected a net surplus of Rnil million after the deduction of all expenses. The fund had net assets totalling R38,4 million. |
| |
|
| |
The budgeted projected surplus in respect of the year ending 31 December 2009 is R0,8 million. |
| |
|
| |
Bankmed Medical Aid Scheme: Defined benefit plan
|
| |
Permanent employees in Namibia are voluntary members of the Bankmed Medical Aid Scheme. |
| |
|
| |
These costs are charged against income as incurred and amounted to R0,5 (2008: R0,5) million, with employees contributing a further R0,5 million to the fund. There are currently 59 members of this fund. |
| |
|
| |
Ingwe Health Plan: Defined benefit plan |
| |
An external medical aid scheme, Ingwe Health Plan, is also available to group employees and is subsidised by the group in the same way as the schemes mentioned above. The plans offered cater for lower income earners, and 247 employees are currently members. Costs charged to income total R1,4 million. |
| |
|
| |
Discovery Health: Defined benefit plan |
| |
All permanent staff of RCS Investment Holdings (Proprietary) Limited, a partially-owned subsidiary, are required to become members of their choice of the medical plans offered by Discovery Health. |
| |
|
| |
These costs are charged against income as incurred and amounted to R3,0 million. Total membership currently stands at 338 principal members. |
| |
|
|
33.5 |
Post-retirement medical aid |
| |
Qualifying retired employees are entitled to medical aid benefits, which have been fully provided for (refer
note 19). The cost of providing post-retirement medical aid has been determined in accordance with IAS 19 and the charge against income for the year was Rnil (2008: Rnil) million. |
| |
|
| |
The principal assumptions at the last valuation date, being 31 March 2008 were as follows: |
| |
| Net discount rate |
2% |
| Withdrawal rates |
0% – 24% |
| Normal retirement age |
60 65 years |
|
| |
|
|
33.6 |
Other |
| |
Group employees and pensioners are entitled to a discount on purchases made at stores within the group. |
| |
|
34. |
DIRECTORS REMUNERATION |
| |
|
|
Remun- |
Pension |
Travel |
Other |
2009 |
2008 |
| |
|
Fees |
eration |
fund |
allowance |
benefits* |
Total |
Total |
| |
|
R000 |
R000 |
R000 |
R000 |
R000 |
R000 |
R000 |
| |
Non-executive |
|
|
|
|
|
|
|
| |
E Osrin |
780,0 |
|
|
|
|
780,0 |
|
| |
D M Nurek |
332,5,5 |
|
|
|
|
332,5 |
|
| |
F Abrahams |
225,0 |
|
|
|
|
225,0 |
|
| |
S E Abrahams |
280,0 |
|
|
|
|
280,0 |
|
| |
L F Bergman## |
18,5 |
|
|
|
|
18,5 |
|
| |
W V Cuba |
160,0 |
|
|
|
|
160,0 |
|
| |
N H Goodwin### |
85,6 |
|
|
|
|
85,6 |
|
| |
M Lewis |
160,0 |
|
|
|
|
160,0 |
|
| |
D M Polak** |
160,0 |
|
|
|
|
160,0 |
|
| |
Total |
2 201,6 |
|
|
|
|
2 201,6 |
|
| |
Executive |
|
|
|
|
|
|
|
| |
A D Murray# |
|
3 345,0 |
315,3 |
309,4 |
114,7 |
4 084,4 |
|
| |
R Stein |
|
1 960,0 |
188,0 |
224,5 |
70,6 |
2 443,1 |
|
| |
Total |
|
5 305,0 |
503,3 |
533,9 |
185,3 |
6 527,5 |
|
| |
Total remuneration 2009 |
2 201,6 |
5 305,0 |
503,3 |
533,9 |
185,3 |
8 729,1 |
|
| |
Non-executive |
|
|
|
|
|
|
|
| |
E Osrin |
757,5 |
|
|
|
|
|
757,5 |
| |
D M Nurek |
296,9 |
|
|
|
|
|
296,9 |
| |
F Abrahams |
210,0 |
|
|
|
|
|
210,0 |
| |
S E Abrahams |
246,2 |
|
|
|
|
|
246,2 |
| |
L F Bergman |
152,5 |
|
|
|
|
|
152,5 |
| |
W V Cuba |
152,5 |
|
|
|
|
|
152,5 |
| |
N H Goodwin |
188,8 |
|
|
|
|
|
188,8 |
| |
M Lewis |
150,0 |
|
|
|
|
|
150,0 |
| |
D M Polak** |
|
|
|
|
|
|
|
| |
Total |
2 154,4 |
|
|
|
|
|
2 154,4 |
| |
Executive |
|
|
|
|
|
|
|
| |
A D Murray# |
|
2 507,5 |
241,0 |
217,3 |
6 156,2 |
|
9 122,0 |
| |
R Stein |
|
1 649,3 |
176,8 |
217,3 |
4 076,5 |
|
6 119,9 |
| |
D M Polak** |
|
2 527,5 |
236,2 |
212,6 |
83,8 |
|
3 060,1 |
| |
Total |
|
6 684,3 |
654,0 |
647,2 |
10 316,5 |
|
18 302,0 |
| |
Total remuneration 2008 |
2 154,4 |
6 684,3 |
654,0 |
647,2 |
10 316,5 |
|
20 456,4 |
| |
|
| |
|
| |
In accordance with the requirements of IFRS 2, the fair value of share options granted to employees is expensed in the income statement over the term of the option. An amount of R3,1 (2008: R3,7) million, R1,3 (2008: R1,9) million and Rnil (2008: R2,7) million was recognised in respect of options granted to Messrs A D Murray, R Stein and D M Polak respectively. These amounts are not included in the amounts reflected above. |
| |
|
35. |
RELATED PARTY TRANSACTIONS |
| |
Shareholders |
| |
An analysis of the principal shareholders of the company is provided in the
Shareholdings section of the annual report. |
| |
For details of directors interests refer to note 13.5. |
| |
|
| |
Subsidiaries |
| |
During the year, in the ordinary course of business, certain companies within
the group entered into arm’s length transactions. These intra-group transactions
have been eliminated on consolidation. |
| |
|
| |
Other related parties |
| |
The Foschini Group Retirement Fund |
| |
The Foschini Group Retirement Fund is administered by Foschini Retail Group (Proprietary) Limited, a subsidiary of Foschini Limited. |
| |
|
| |
|
|
|
|
|
|
2009 |
2008 |
| |
|
|
|
|
|
|
Rm |
Rm |
| |
Administration fee earned from The Foschini Group Retirement Fund |
1,7 |
1,6 |
| |
An executive director of Foschini Limited (Mr R Stein) is also a trustee of The Foschini |
|
|
| |
Group Retirement Fund. |
|
|
| |
|
|
|
| |
Directors |
|
|
| |
Remuneration |
|
|
| |
Details relating to executive and non-executive directors remuneration are disclosed in note 34. |
|
|
| |
|
|
|
| |
Interest of directors in contracts |
|
|
| |
No directors have any interests in contracts. |
|
|
| |
|
|
|
| |
Executive directors are bound by service contracts. |
|
|
| |
|
|
|
| |
Loans to directors |
|
|
| |
No loans have been made to directors. |
|
|
| |
|
|
|
| |
Employees |
|
|
| |
Details relating to the share incentive schemes are disclosed in
note 33.1. |
|
|
| |
|
|
|
| |
Key management personnel |
|
|
| |
Key management personnel are those having authority and responsibility for planning, directing and controlling activities, directly or indirectly, including any director of that entity. Executive directors and associates of all subsidiary companies and Foschini Limited have been classified as key management personnel. |
|
|
| |
|
|
|
|
|
|
|
|
| |
No key management personnel had a material interest in any contract of significance with any group company during the year under review. |
|
|
| |
|
|
|
|
|
|
|
|
| |
Remuneration paid to key management personnel is as follows: |
|
|
| |
Remuneration |
59,6 |
58,7 |
| |
Pension fund |
6,1 |
6,5 |
| |
Travel allowance |
7,2 |
8,5 |
| |
Other benefits |
1,6 |
1,9 |
| |
Performance bonus |
0,9 |
4,1 |
| |
Fair value of share options granted* |
20,5 |
24,5 |
| |
Total remuneration |
95,9 |
104,2 |
| |
|
|
|
| |
|
|
|
|
|
|
|
|
| |
Refer to note 34 for further disclosure regarding remuneration paid to executive directors of the company. |
|
|
| |
|
|
|
|
|
|
|
|
36. |
CASH FLOW |
|
|
| 36.1 |
Operating profit before working capital changes |
|
|
| |
Profit before tax |
1 775,7 |
1 786,3 |
| |
Adjusted for: |
|
|
| |
|
Interest received |
(1 300,7) |
(1 056,4) |
| |
|
Interest paid |
249,8 |
120,1 |
| |
|
Dividends received |
(19,1) |
(17,2) |
| |
|
Income from associate |
|
(0,9) |
| |
Non-cash items |
240,0 |
242,3 |
| |
Operating profit before working capital changes |
945,7 |
1 074,2 |
| |
|
|
|
| 36.2 |
Working capital changes |
|
|
| |
(Increase) decrease in inventory |
(234,9) |
2,9 |
| |
Increase in trade and other receivables |
(310,0) |
(141,3) |
| |
Increase (decrease) in trade and other payables |
510,7 |
(429,9) |
| |
Increase in working capital |
(34,2) |
(568,3) |
| |
|
|
|
| 36.3 |
Reconciliation of taxation paid |
|
|
| |
Amount unpaid at the beginning of the year |
(64,9) |
(234,7) |
| |
Current year provision |
(557,0) |
(565,3) |
| |
Amount unpaid at the end of the year |
70,6 |
64,9 |
| |
|
(551,3) |
(735,1) |
| |
|
|
|
| 36.4 |
Reconciliation of dividends paid |
|
|
| |
Dividends declared during the year |
(589,2) |
(592,6) |
| |
Dividends paid by subsidiary to outside shareholders |
(0,6) |
(84,8) |
| |
|
(589,8) |
(677,4) |
| |
|
|
|
| 36.5 |
Acquisition of Massdiscounters credit business |
|
|
| |
On 30 June 2008 RCS Cards (Pty) Ltd acquired the consumer credit business of MDD Financial Services, a division of Masstores (Proprietary) Limited for an amount of R7,5 million. The right, title and interest in the receivables book of MDD
Financial Services were ceded to RCS Cards (Pty) Ltd for an amount of R167,5
million. |
|
|
| |
|
|
|
| |
The cash flow effects of the acquisition are
reflected below. |
|
|
| |
Purchase consideration |
175,0 |
|
| |
Fair value of net assets |
167,5 |
|
| |
Goodwill |
7,5 |
|
| |
Purchase consideration |
175,0 |
|
| |
|
|
|
37. |
RECLASSIFICATIONS |
| |
In order to provide increased disclosure, certain reclassifications have been made. These changes have no impact on overall equity, net assets or profitability. |
| |
|
|
|
|
| |
|
|
|
2008 |
| |
|
|
|
Rm |
| |
The effect on the comparative balance sheet is as follows: |
|
| |
|
|
|
|
| |
Changes to current assets |
|
| |
Increase in trade receivables retail |
30,7 |
| |
Decrease in other receivables and prepayments |
(30,7) |
| |
Increase in cash |
106,1 |
| |
|
|
|
106,1 |
| |
Changes to non-current liabilities |
|
| |
Increase in minority interest loans |
495,2 |
| |
Decrease in interest-bearing debt |
(601,3) |
| |
|
|
|
(106,1) |
| |
The increase in trade receivables is due to certain other receivables now being reclassified as trade. |
| |
|
| |
Cash balances previously set off against interest-bearing debt are now separately disclosed. |
| |
|
| |
The minority interest loans which were previously included in interest-bearing debt are now disclosed separately. |
| |
|
38. |
ACCOUNTING STANDARDS AND INTERPRETATIONS TO BE ADOPTED IN FUTURE YEARS |
| |
There are Standards and Interpretations in issue that are not yet effective. These include the following Standards and Interpretations that are applicable to the group and may have an impact on future financial statements: |
| |
|
| |
IAS 1 Presentation of financial statements |
| |
This statement, which will be applicable to the group for the year ending 31 March 2010, requires changes to the titles of financial statements and the presentation of all non-owner changes in equity as a separate statement of comprehensive income. It is not expected to have a material impact on the group. |
| |
|
| |
IFRS 2 Share-based payment |
| |
An amendment to the current IFRS 2 has been published which will be applicable to the group for the year ending 31 March 2010. The amendment was made to clarify the terms vesting conditions and cancellations. It is not expected to have a material impact on the group. |
| |
|
| |
IFRS 3 Business Combinations, IAS 27 Consolidated and Separate Financial Statements, IAS 28 Investments in Associates and IAS 31 Interests in Joint Ventures |
| |
A revised IFRS 3 Business Combinations has been issued by the International Accounting Standards Board (IASB) with consequential amendments to IAS 27, IAS 28 and IAS 31. The amendments made relate mainly to the application of the acquisition method and will be applicable to the group for the year ending 31 March 2011. |
| |
|
| |
IFRS 7 Financial Instrument Disclosure |
| |
This statement which will be applicable to the group for the year ending 31 March 2010, requires additional disclosure on the fair value measurement of financial instruments and the liquidity risk disclosures of financial liabilities. |
| |
|
| |
IFRS 8 Segmental reporting |
| |
This statement, which will be applicable to the group for the year ending 31 March 2010, requires additional disclosures as it extends the scope of segmental reporting. |