UNAUDITED INTERIM CONDENSED CONSOLIDATED RESULTS

for the half-year ended 30 September 2009

Condensed Consolidated Cash Flow Statement

  Sept 2009 Sept 2008 Mar 2009
  Unaudited Unaudited Audited
  Rm Rm Rm
Cash flows from operating activities      
Operating profit before working capital changes (note 10) 301,8 353,2 945,7
(Increase) decrease in working capital (196,6) 94,8 (34,2)
Cash generated by operations 105,2 448,0 911,5
Increase in private label card receivables (42,9) (123,4) (248,5)
Increase in loan receivables (64,3) (121,7) (272,0)
Interest received 721,9 602,6 1 300,7
Interest paid (135,6) (109,2) (249,8)
Taxation paid (265,4) (253,3) (551,3)
Dividends received 7,2 3,9 19,1
Dividends paid (361,7) (347,8) (589,8)
Net cash (outflows) inflows from operating activities (35,6) 99,1 319,9
Cash flows from investing activities      
Purchase of property, plant and equipment (175,1) (177,9) (370,6)
Proceeds from sale of property, plant and equipment 3,3 2,4 3,7
Acquisition of client list (0,2) (0,2)
Dividend from associate 0,8
Acquisition of Massdiscounters credit business (175,0) (175,0)
Decrease in participation in export partnerships 2,1 3,6 5,8
Decrease in staff housing loans 0,1 0,1 0,1
Net cash outflows from investing activities (169,6) (346,2) (536,2)
Cash flows from financing activities      
Proceeds on delivery of shares by share trust 20,0 0,6 88,3
(Decrease) increase in non-controlling interest loans (118,5) 173,0 288,0
Increase in non-recourse debt 150,0
Increase (decrease) in interest-bearing debt 73,3 78,8 (33,3)
Net cash inflows from financing activities 124,8 252,4 343,0
Net (decrease) increase in cash during the period (80,4) 5,3 126,7
Cash at the beginning of the period 296,2 63,4 169,5
Cash  at the end of the period 215,8 68,7 296,2