CONDENSED CONSOLIDATED
STATEMENT OF CHANGES IN EQUITY
  Equity    
  holders    
  of The Non-  
  Foschini control-  
  Group ling Total
  Limited interest equity
  Rm Rm Rm
Equity at 31 March 2010 5 058,3 427,0 5 485,3
Total comprehensive income for the half-year 556,8 39,6 596,4
Profit for the period 566,3 39,6 605,9
Other comprehensive income      
Movement in effective portion of changes in fair value of cash flow hedges (11,3) (11,3)
Foreign currency translation reserve movements (2,2) (2,2)
Deferred tax on movement in effective portion of cash flow hedges 4,0 4,0
Contributions by and distributions to owners      
Share-based payments reserve movements 19,0 19,0
Dividends paid (355,0) (11,0) (366,0)
Shares purchased in terms of share incentive schemes (297,8) (297,8)
Equity at 30 September 2010 4 981,3 455,6 5 436,9
Total comprehensive income for the half-year 748,4 47,4 795,8
Profit for the period 735,5 47,4 782,9
Other comprehensive income      
Movement in effective portion of changes in fair value of cash flow hedges 10,7 10,7
Foreign currency translation reserve movements 3,2 3,2
Movement in insurance cell reserves 2,9 2,9
Deferred tax on movement in effective portion of cash flow hedges (3,9) (3,9)
Contributions by and distributions to owners      
Share-based payments reserve movements 36,9 36,9
Dividends paid (282,5) (17,4) (299,9)
Shares purchased in terms of share incentive schemes (156,0) (156,0)
Proceeds on delivery of shares by share trust 134,8 134,8
Equity at 31 March 2011 5 462,9 485,6 5 948,5
Total comprehensive income for the half-year 760,1 48,2 808,3
Profit for the period 699,0 48,2 747,2
Other comprehensive income      
Movement in effective portion of changes in fair value of cash flow hedges 82,2 82,2
Foreign currency translation reserve movements 5,7 5,7
Movement in insurance cell reserves 0,1 0,1
Deferred tax on movement in effective portion of cash flow hedges (26,9) (26,9)
Contributions by and distributions to owners      
Share-based payments reserve movements 39,9 39,9
Dividends paid (435,4) (20,4) (455,8)
Shares purchased in terms of share incentive schemes (76,6) (76,6)
Proceeds on delivery of shares by share trust 12,1 12,1
Equity at 30 September 2011 5 763,0 513,4 6 276,4
  6 months 6 months Year
  ended ended ended
  30.09.2011 30.09.2010 31.03.2011
Dividend per ordinary share (cents) Unaudited Unaudited Audited
Interim 190,0 138,0 138,0
Final 212,0
Total 190,0 138,0 350,0
Dividend cover 1,8 2,0 1,8