THE FOSCHINI
GROUP LIMITED (FORMERLY FOSCHINI LIMITED)
UNAUDITED INTERIM
CONDENSED
CONSOLIDATED RESULTS
FOR THE HALF-YEAR ENDED
30 SEPTEMBER 2011
- Condensed CONSOLIDATED
STATEMENT OF FINANCIAL POSITION - CONDENSED CONSOLIDATED
INCOME STATEMENT - CONDENSED CONSOLIDATED
STATEMENT OF
COMPREHENSIVE INCOME - Condensed CONSOLIDATED
CASH FLOW STATEMENT - Condensed CONSOLIDATED
STATEMENT OF CHANGES IN EQUITY - SUPPLEMENTARY INFORMATION
- GROUP SEGMENTAL ANALYSIS
- NOTES
- COMMENTARY
notes
| 6 months | 6 months | Year | ||
| ended | ended | ended | ||
| 30.09.2011 | 30.09.2010 | 31.03.2011 | ||
| Unaudited | Unaudited | Audited | ||
| Rm | Rm | Rm | ||
| 5. | Revenue | |||
| Retail turnover | 5 428,3 | 4 581,6 | 9 936,5 | |
| Interest income (refer note 7) | 813,0 | 736,3 | 1 486,2 | |
| Dividend income retail | 5,7 | 6,3 | 12,1 | |
| Other revenue (refer note 8) | 568,1 | 434,7 | 935,8 | |
| 6 815,1 | 5 758,9 | 12 370,6 | ||
| 6. | Cost of turnover | |||
| Cost of goods sold | (2 893,7) | (2 466,3) | (5 239,7) | |
| Costs of purchase, conversion and other costs | (262,3) | (207,7) | (528,4) | |
| (3 156,0) | (2 674,0) | (5 768,1) | ||
| 7. | Interest income | |||
| Trade receivables retail | 405,5 | 344,4 | 705,2 | |
| Receivables RCS Group | 400,2 | 385,2 | 764,2 | |
| Sundry | 7,3 | 6,7 | 16,8 | |
| 813,0 | 736,3 | 1 486,2 | ||
| 8. | Other revenue | |||
| Merchants commission RCS Group | 17,1 | 15,1 | 30,9 | |
| Club income retail | 148,6 | 119,7 | 248,6 | |
| Club income RCS Group | 2,3 | 2,5 | 4,9 | |
| Customer charges income retail | 62,1 | 21,8 | 55,7 | |
| Customer charges income RCS Group | 138,5 | 114,5 | 249,4 | |
| Insurance income retail | 116,4 | 90,1 | 203,2 | |
| Insurance income RCS Group | 53,9 | 45,3 | 90,8 | |
| Cellular income one2one airtime product | 26,7 | 23,6 | 47,5 | |
| Sundry income retail | 2,5 | 2,1 | 4,8 | |
| 568,1 | 434,7 | 935,8 |
| 9. | Trading expenses | |||
| Depreciation: land and buildings | (3,3) | (3,2) | (6,4) | |
| Depreciation: shopfitting, vehicles, computers, and furniture and fittings | (146,3) | (133,7) | (275,9) | |
| Amortisation | (0,2) | (0,2) | (0,4) | |
| Goodwill impairment | | | (5,8) | |
| Employee costs: normal | (865,2) | (742,0) | (1 600,2) | |
| Employee costs: share-based payments | (39,9) | (19,0) | (55,9) | |
| Occupancy costs: normal | (494,2) | (434,8) | (912,7) | |
| Occupancy costs: operating lease liability adjustment | (14,2) | (4,2) | (9,2) | |
| Net bad debt | (345,4) | (323,9) | (632,8) | |
| Other operating costs | (506,4) | (416,0) | (802,0) | |
| (2 415,1) | (2 077,0) | (4 301,3) | ||
| 10. | Inventory | |||
| Merchandise | 1 692,7 | 1 310,6 | 1 678,8 | |
| Raw materials | 75,1 | 60,4 | 82,3 | |
| Goods in transit | 54,5 | 12,3 | 22,5 | |
| Shopfitting stock | 17,7 | 19,9 | 17,1 | |
| Consumables | 3,3 | 4,2 | 4,0 | |
| 1 843,3 | 1 407,4 | 1 804,7 | ||
| 11. | Operating profit before working capital changes | |||
| Profit before tax | 1 106,9 | 885,9 | 2 051,1 | |
| Finance cost | 137,1 | 122,0 | 250,1 | |
| Operating profit before finance charges | 1 244,0 | 1 007,9 | 2 301,2 | |
| Interest income sundry | (7,3) | (6,7) | (16,8) | |
| Dividend income | (5,7) | (6,3) | (12,1) | |
| Non-cash items | 210,2 | 150,8 | 358,0 | |
| Operating profit before working capital changes | 1 441,2 | 1 145,7 | 2 630,3 | |
| 12. | Reconciliation of profit for the period to headline earnings | |||
| Profit for the period attributable to equity holders of The Foschini Group Limited | 699,0 | 566,3 | 1 301,8 | |
| Adjusted for the after-tax effect of: | ||||
| Goodwill impairment effective portion | | | 3,2 | |
| Goodwill impairment | | | 5,8 | |
| Less: non-controlling interest | | | (2,6) | |
| Profit on disposal of property, plant and equipment | (0,2) | (0,4) | (0,2) | |
| Loss on disposal of property, plant and equipment | 0,7 | 0,4 | 0,8 | |
| Headline earnings | 699,5 | 566,3 | 1 305,6 | |
| 13. | Contingent liabilities |
The Foschini Group has provided RCS Group with a liquidity facility of R603,9 million in respect of their DMTN programme. |
|
| 14. | Related parties |
| Related party transactions similar to those disclosed in the groups annual financial statements for the year ended 31 March 2011 took place during the period. |